Mutual Fund SWP Calculator - Edelweiss Aggr Hybrid Plan B Gr

Select AMC

Select Scheme

Lumpsum Amount

Lumpsum Amount Investement Date

Withdrawal Amount :

Select SWP Date

Select Period

Select SWP Start Date

Select SWP End Date

Period (in years)

Submit

Systematic Withdrawal Plan Calculator

Download Result

Scheme	AMC Name	Withdrawal Period	No of Monthly Installments	Total Withdrawal Amount	Current Value as on 10-04-2017	Return (%)
Edelweiss Aggr Hybrid Plan B Gr	EdelweissMF	01-01-2013 to 29-06-2022	52	156000.0	149.31	15.81

Edelweiss Aggr Hybrid Plan B Gr

Nav Date	Nav	Units	Cumulative Units	Cash Flow	Net Amount	Capital Gain/Loss	No. of Days (Invested)	Current Value
02-01-2012	10.45	9569.377990430623	9569.377990430623	100000.0	100000.0	0	0	100000.0
10-01-2013	12.72	235.84905660377356	9333.528933826849	-3000.0	97000.0	535.38	374	118722.49
11-02-2013	12.3	243.90243902439022	9089.626494802458	-3000.0	94000.0	451.22	406	111802.41
11-03-2013	12.36	242.71844660194176	8846.908048200516	-3000.0	91000.0	463.59	434	109347.78
10-04-2013	11.62	258.1755593803787	8588.732488820136	-3000.0	88000.0	302.07	464	99801.07
10-05-2013	12.73	235.66378633150038	8353.068702488636	-3000.0	85000.0	537.31	494	106334.56
10-06-2013	12.3	243.90243902439022	8109.166263464245	-3000.0	82000.0	451.22	525	99742.75
10-07-2013	12.3	243.90243902439022	7865.263824439855	-3000.0	79000.0	451.22	555	96742.75
12-08-2013	11.75	255.31914893617022	7609.944675503684	-3000.0	76000.0	331.91	588	89416.85
10-09-2013	12.1	247.93388429752068	7362.010791206164	-3000.0	73000.0	409.09	617	89080.33
10-10-2013	12.67	236.7797947908445	7125.230996415319	-3000.0	70000.0	525.65	647	90276.68
11-11-2013	12.82	234.00936037441497	6891.221636040904	-3000.0	67000.0	554.6	679	88345.46
10-12-2013	13.22	226.928895612708	6664.292740428195	-3000.0	64000.0	628.59	708	88101.95
10-01-2014	13.24	226.58610271903322	6437.706637709162	-3000.0	61000.0	632.18	739	85235.24
10-02-2014	12.94	231.83925811437405	6205.867379594788	-3000.0	58000.0	577.28	770	80303.92
10-03-2014	13.55	221.4022140221402	5984.4651655726475	-3000.0	55000.0	686.35	798	81089.5
10-04-2014	14.08	213.0681818181818	5771.3969837544655	-3000.0	52000.0	773.44	829	81261.27
12-05-2014	14.46	207.4688796680498	5563.928104086415	-3000.0	49000.0	831.95	861	80454.4
10-06-2014	16.05	186.91588785046727	5377.012216235948	-3000.0	46000.0	1,046.73	890	86301.05
10-07-2014	16.17	185.52875695732837	5191.483459278619	-3000.0	43000.0	1,061.22	920	83946.29
11-08-2014	16.26	184.50184501845015	5006.981614260169	-3000.0	40000.0	1,071.96	952	81413.52
10-09-2014	17.57	170.74558907228229	4836.236025187887	-3000.0	37000.0	1,215.71	982	84972.67
10-10-2014	17.06	175.8499413833529	4660.386083804534	-3000.0	34000.0	1,162.37	1,012	79506.19
10-11-2014	18.29	164.02405686167305	4496.362026942861	-3000.0	31000.0	1,285.95	1,043	82238.46
10-12-2014	18.41	162.95491580662684	4333.407111136235	-3000.0	28000.0	1,297.12	1,073	79778.02
12-01-2015	18.8	159.5744680851064	4173.832643051128	-3000.0	25000.0	1,332.45	1,106	78468.05
10-02-2015	19.09	157.1503404924044	4016.6823025587237	-3000.0	22000.0	1,357.78	1,135	76678.47
10-03-2015	19.42	154.4799176107106	3862.202384948013	-3000.0	19000.0	1,385.68	1,163	75003.97
10-04-2015	19.84	151.20967741935485	3710.9927075286582	-3000.0	16000.0	1,419.86	1,194	73626.1
11-05-2015	18.81	159.4896331738437	3551.5030743548145	-3000.0	13000.0	1,333.33	1,225	66803.77
10-06-2015	18.53	161.89962223421477	3389.6034521205997	-3000.0	10000.0	1,308.15	1,255	62809.35
10-07-2015	19.3	155.440414507772	3234.163037612828	-3000.0	7000.0	1,375.65	1,285	62419.35
10-08-2015	20.22	148.3679525222552	3085.7950850905727	-3000.0	4000.0	1,449.55	1,316	62394.78
10-09-2015	18.56	161.63793103448276	2924.15715405609	-3000.0	1000.0	1,310.88	1,347	54272.36
12-10-2015	19.32	155.27950310559007	2768.8776509504996	-3000.0	-2000.0	1,377.33	1,379	53494.72
10-11-2015	18.88	158.89830508474577	2609.9793458657537	-3000.0	-5000.0	1,339.51	1,408	49276.41
10-12-2015	18.58	161.4639397201292	2448.5154061456246	-3000.0	-8000.0	1,312.7	1,438	45493.42
11-01-2016	18.64	160.94420600858368	2287.571200137041	-3000.0	-11000.0	1,318.13	1,470	42640.33
10-02-2016	17.81	168.44469399213926	2119.126506144902	-3000.0	-14000.0	1,239.75	1,500	37741.64
10-03-2016	18.16	165.19823788546256	1953.9282682594396	-3000.0	-17000.0	1,273.68	1,529	35483.34
11-04-2016	18.66	160.77170418006432	1793.1565640793754	-3000.0	-20000.0	1,319.94	1,561	33460.3
10-05-2016	18.94	158.3949313621964	1634.761632717179	-3000.0	-23000.0	1,344.77	1,590	30962.39
10-06-2016	19.34	155.1189245087901	1479.642708208389	-3000.0	-26000.0	1,379.01	1,621	28616.29
11-07-2016	19.8	151.5151515151515	1328.1275566932375	-3000.0	-29000.0	1,416.67	1,652	26296.93
10-08-2016	20.26	148.07502467917078	1180.0525320140666	-3000.0	-32000.0	1,452.62	1,682	23907.86
12-09-2016	20.67	145.13788098693757	1034.9146510271291	-3000.0	-35000.0	1,483.31	1,715	21391.69
10-10-2016	20.98	142.99332697807435	891.9213240490548	-3000.0	-38000.0	1,505.72	1,743	18712.51
10-11-2016	20.46	146.6275659824047	745.2937580666501	-3000.0	-41000.0	1,467.74	1,774	15248.71
12-12-2016	19.41	154.5595054095827	590.7342526570674	-3000.0	-44000.0	1,384.85	1,806	11466.15
10-01-2017	19.45	154.24164524421593	436.49260741285144	-3000.0	-47000.0	1,388.17	1,835	8489.78
10-02-2017	20.6	145.63106796116503	290.86153945168644	-3000.0	-50000.0	1,478.16	1,866	5991.75
10-03-2017	20.71	144.8575567358764	146.00398271581005	-3000.0	-53000.0	1,486.24	1,894	3023.74
10-04-2017	21.57	139.08205841446454	6.921924301345513	-3000.0	-56000.0	1,546.59	1,925	149.31

Check Lumpsum Returns Check SIP Returns Try Another Calculator

Advisorkhoj develops innovative mutual fund research tools and Calculators that may help you in your investments. Mutual Fund Distributors who wish to display MF Research and calculators on their website may write to sales@advisorkhoj.com for APIs.

comments powered by Disqus