Mutual Fund SWP Calculator - ICICI Pru Equity & Debt Gr

Select AMC

Select Scheme

Lumpsum Amount

Lumpsum Amount Investement Date

Withdrawal Amount :

Select SWP Date

Select Period

Select SWP Start Date

Select SWP End Date

Period (in years)

Submit

Systematic Withdrawal Plan Calculator

Download Result

Scheme	AMC Name	Withdrawal Period	No of Monthly Installments	Total Withdrawal Amount	Current Value as on 10-05-2018	Return (%)
ICICI Pru Equity & Debt Gr	ICICIMF	01-01-2013 to 26-03-2023	65	195000.0	828.55	21.4

ICICI Pru Equity & Debt Gr

Nav Date	Nav	Units	Cumulative Units	Cash Flow	Net Amount	Capital Gain/Loss	No. of Days (Invested)	Current Value
02-01-2012	43.01	2325.0406882120437	2325.0406882120437	100000.0	100000.0	0	0	100000.0
10-01-2013	57.1	52.53940455341506	2272.501283658629	-3000.0	97000.0	740.28	374	129759.82
11-02-2013	55.95	53.61930294906166	2218.881980709567	-3000.0	94000.0	693.83	406	124146.45
11-03-2013	56.04	53.53319057815846	2165.3487901314084	-3000.0	91000.0	697.54	434	121346.15
10-04-2013	53.69	55.87632706276774	2109.4724630686405	-3000.0	88000.0	596.76	464	113257.58
10-05-2013	56.96	52.668539325842694	2056.803923742798	-3000.0	85000.0	734.73	494	117155.55
10-06-2013	55.73	53.830970751839224	2002.9729529909587	-3000.0	82000.0	684.73	525	111625.68
10-07-2013	55.6	53.9568345323741	1949.0161184585845	-3000.0	79000.0	679.32	555	108365.3
12-08-2013	53.89	55.668955279272595	1893.347163179312	-3000.0	76000.0	605.68	588	102032.48
10-09-2013	55.16	54.38723712835388	1838.959926050958	-3000.0	73000.0	660.8	617	101437.03
10-10-2013	57.6	52.08333333333333	1786.8765927176248	-3000.0	70000.0	759.9	647	102924.09
11-11-2013	58.95	50.89058524173028	1735.9860074758944	-3000.0	67000.0	811.2	679	102336.38
10-12-2013	60.87	49.28536224741252	1686.700645228482	-3000.0	64000.0	880.24	708	102669.47
10-01-2014	61.35	48.899755501222494	1637.8008897272596	-3000.0	61000.0	896.82	739	100479.08
10-02-2014	61.12	49.083769633507856	1588.7171200937516	-3000.0	58000.0	888.91	770	97102.39
10-03-2014	63.9	46.948356807511736	1541.7687632862398	-3000.0	55000.0	980.75	798	98519.02
10-04-2014	66.5	45.11278195488722	1496.6559813313527	-3000.0	52000.0	1,059.7	829	99527.62
12-05-2014	69.2	43.35260115606936	1453.3033801752833	-3000.0	49000.0	1,135.4	861	100568.59
10-06-2014	76.64	39.144050104384135	1414.1593300708992	-3000.0	46000.0	1,316.41	890	108381.17
10-07-2014	77.25	38.83495145631068	1375.3243786145886	-3000.0	43000.0	1,329.71	920	106243.81
11-08-2014	78.54	38.19709702062643	1337.1272815939622	-3000.0	40000.0	1,357.14	952	105017.98
10-09-2014	83.51	35.92384145611304	1301.2034401378492	-3000.0	37000.0	1,454.92	982	108663.5
10-10-2014	82.39	36.41218594489622	1264.791254192953	-3000.0	34000.0	1,433.91	1,012	104206.15
10-11-2014	87.35	34.344590726960504	1230.4466634659925	-3000.0	31000.0	1,522.84	1,043	107479.52
10-12-2014	89.62	33.47467083240348	1196.971992633589	-3000.0	28000.0	1,560.25	1,073	107272.63
12-01-2015	90.99	32.97065611605671	1164.0013365175323	-3000.0	25000.0	1,581.93	1,106	105912.48
10-02-2015	91.35	32.84072249589491	1131.1606140216375	-3000.0	22000.0	1,587.52	1,135	103331.52
10-03-2015	93.24	32.17503217503218	1098.9855818466053	-3000.0	19000.0	1,616.15	1,163	102469.42
10-04-2015	93.98	31.92168546499255	1067.0638963816127	-3000.0	16000.0	1,627.05	1,194	100282.66
11-05-2015	90.38	33.193184332817	1033.8707120487957	-3000.0	13000.0	1,572.36	1,225	93441.23
10-06-2015	89.81	33.403852577663955	1000.4668594711317	-3000.0	10000.0	1,563.3	1,255	89851.93
10-07-2015	92.4	32.467532467532465	967.9993270035992	-3000.0	7000.0	1,603.57	1,285	89443.14
10-08-2015	95.05	31.56233561283535	936.4369913907639	-3000.0	4000.0	1,642.5	1,316	89008.34
10-09-2015	89.09	33.67381299809182	902.763178392672	-3000.0	1000.0	1,551.69	1,347	80427.17
12-10-2015	92.1	32.57328990228013	870.1898884903918	-3000.0	-2000.0	1,599.02	1,379	80144.49
10-11-2015	90.74	33.061494379545955	837.1283941108459	-3000.0	-5000.0	1,578.03	1,408	75961.03
10-12-2015	90.05	33.31482509716824	803.8135690136776	-3000.0	-8000.0	1,567.13	1,438	72383.41
11-01-2016	89.03	33.696506795462206	770.1170622182153	-3000.0	-11000.0	1,550.71	1,470	68563.52
10-02-2016	84.78	35.38570417551309	734.7313580427023	-3000.0	-14000.0	1,478.06	1,500	62290.52
10-03-2016	87.0	34.48275862068966	700.2485994220126	-3000.0	-17000.0	1,516.9	1,529	60921.63
11-04-2016	89.34	33.579583613163194	666.6690158088494	-3000.0	-20000.0	1,555.74	1,561	59560.21
10-05-2016	91.49	32.790468903705325	633.878546905144	-3000.0	-23000.0	1,589.68	1,590	57993.55
10-06-2016	94.3	31.81336161187699	602.0651852932671	-3000.0	-26000.0	1,631.71	1,621	56774.75
11-07-2016	98.88	30.33980582524272	571.7253794680244	-3000.0	-29000.0	1,695.08	1,652	56532.21
10-08-2016	101.5	29.55665024630542	542.168729221719	-3000.0	-32000.0	1,728.77	1,682	55030.13
12-09-2016	104.49	28.71088142405972	513.4578477976593	-3000.0	-35000.0	1,765.14	1,715	53651.21
10-10-2016	106.47	28.176951253874332	485.28089654378493	-3000.0	-38000.0	1,788.11	1,743	51667.86
10-11-2016	106.06	28.285875919290966	456.995020624494	-3000.0	-41000.0	1,783.42	1,774	48468.89
12-12-2016	105.21	28.514399771884804	428.48062085260915	-3000.0	-44000.0	1,773.6	1,806	45080.45
10-01-2017	106.48	28.174305033809166	400.3063158188	-3000.0	-47000.0	1,788.22	1,835	42624.62
10-02-2017	111.01	27.02459237906495	373.28172343973506	-3000.0	-50000.0	1,837.67	1,866	41438.0
10-03-2017	111.7	26.85765443151298	346.4240690082221	-3000.0	-53000.0	1,844.85	1,894	38695.57
10-04-2017	114.46	26.210029704700332	320.21403930352176	-3000.0	-56000.0	1,872.71	1,925	36651.7
10-05-2017	116.55	25.74002574002574	294.47401356349604	-3000.0	-59000.0	1,892.92	1,955	34320.95
12-06-2017	117.89	25.4474510136568	269.02656254983924	-3000.0	-62000.0	1,905.51	1,988	31715.54
10-07-2017	119.9	25.0208507089241	244.00571184091513	-3000.0	-65000.0	1,923.85	2,016	29256.28
10-08-2017	119.6	25.08361204013378	218.92209980078135	-3000.0	-68000.0	1,921.15	2,047	26183.08
11-09-2017	121.38	24.715768660405338	194.20633114037602	-3000.0	-71000.0	1,936.97	2,079	23572.76
10-10-2017	122.45	24.499795835034707	169.7065353053413	-3000.0	-74000.0	1,946.26	2,108	20780.57
10-11-2017	128.47	23.351755273604734	146.35478003173657	-3000.0	-77000.0	1,995.64	2,139	18802.2
11-12-2017	128.9	23.273855702094647	123.08092432964192	-3000.0	-80000.0	1,998.99	2,170	15865.13
10-01-2018	131.39	22.832787883400567	100.24813644624135	-3000.0	-83000.0	2,017.96	2,200	13171.6
12-02-2018	129.65	23.139220979560353	77.108915466681	-3000.0	-86000.0	2,004.78	2,233	9997.17
12-03-2018	127.22	23.58119792485458	53.52771754182642	-3000.0	-89000.0	1,985.77	2,261	6809.8
10-04-2018	127.38	23.551577955723033	29.976139586103386	-3000.0	-92000.0	1,987.05	2,290	3818.36
10-05-2018	127.72	23.48888192922017	6.487257656883216	-3000.0	-95000.0	1,989.74	2,320	828.55

Check Lumpsum Returns Check SIP Returns Try Another Calculator

Advisorkhoj develops innovative mutual fund research tools and Calculators that may help you in your investments. Mutual Fund Distributors who wish to display MF Research and calculators on their website may write to sales@advisorkhoj.com for APIs.

comments powered by Disqus