Mutual Fund SWP Calculator - SBI Equity Hybrid Reg Gr

Select AMC

Select Scheme

Lumpsum Amount

Lumpsum Amount Investement Date

Withdrawal Amount :

Select SWP Date

Select Period

Select SWP Start Date

Select SWP End Date

Period (in years)

Submit

Systematic Withdrawal Plan Calculator

Download Result

Scheme	AMC Name	Withdrawal Period	No of Monthly Installments	Total Withdrawal Amount	Current Value as on 10-08-2018	Return (%)
SBI Equity Hybrid Reg Gr \| Invest Online	SBIMF	01-01-2013 to 26-03-2023	68	204000.0	1267.2	22.36

SBI Equity Hybrid Reg Gr

Nav Date	Nav	Units	Cumulative Units	Cash Flow	Net Amount	Capital Gain/Loss	No. of Days (Invested)	Current Value
02-01-2012	42.0	2380.9523809523807	2380.9523809523807	100000.0	100000.0	0	0	100000.0
10-01-2013	57.77	51.930067509087756	2329.022313443293	-3000.0	97000.0	818.94	374	134547.62
11-02-2013	56.54	53.05978068623983	2275.9625327570534	-3000.0	94000.0	771.49	406	128682.92
11-03-2013	56.3899	53.201016494088485	2222.761516262965	-3000.0	91000.0	765.56	434	125341.3
10-04-2013	54.2078	55.342589073897116	2167.4189271890677	-3000.0	88000.0	675.61	464	117491.01
10-05-2013	57.3112	52.34578930470833	2115.0731378843593	-3000.0	85000.0	801.48	494	121217.38
10-06-2013	57.1114	52.52891716890148	2062.544220715458	-3000.0	82000.0	793.79	525	117794.79
10-07-2013	56.421	53.17169139150317	2009.3725293239547	-3000.0	79000.0	766.79	555	113370.81
12-08-2013	54.6169	54.92805340471539	1954.4444759192393	-3000.0	76000.0	693.02	588	106745.7
10-09-2013	55.371	54.17998591320366	1900.2644900060357	-3000.0	73000.0	724.44	617	105219.55
10-10-2013	57.3115	52.345515297976846	1847.9189747080588	-3000.0	70000.0	801.49	647	105907.01
11-11-2013	59.4608	50.45340795952964	1797.4655667485292	-3000.0	67000.0	880.96	679	106878.74
10-12-2013	61.7531	48.58055708944166	1748.8850096590875	-3000.0	64000.0	959.62	708	107999.07
10-01-2014	62.4525	48.03650774588687	1700.8485019132006	-3000.0	61000.0	982.47	739	106222.24
10-02-2014	61.1184	49.085054582580696	1651.76344733062	-3000.0	58000.0	938.43	770	100953.14
10-03-2014	63.8924	46.95394131383388	1604.8095060167861	-3000.0	55000.0	1,027.93	798	102535.13
10-04-2014	67.0445	44.74639977925109	1560.063106237535	-3000.0	52000.0	1,120.65	829	104593.65
12-05-2014	69.1604	43.37742407504873	1516.6856821624863	-3000.0	49000.0	1,178.15	861	104894.59
10-06-2014	74.5663	40.23265201572292	1476.4530301467635	-3000.0	46000.0	1,310.23	890	110093.64
10-07-2014	77.181	38.869669996501734	1437.5833601502618	-3000.0	43000.0	1,367.47	920	110954.12
11-08-2014	77.5249	38.697244369228464	1398.8861157810334	-3000.0	40000.0	1,374.72	952	108448.51
10-09-2014	83.3913	35.974975806828766	1362.9111399742046	-3000.0	37000.0	1,489.05	982	113654.93
10-10-2014	82.5712	36.33228050458271	1326.5788594696219	-3000.0	34000.0	1,474.04	1,012	109537.21
10-11-2014	86.5892	34.646353124870075	1291.9325063447518	-3000.0	31000.0	1,544.85	1,043	111867.4
10-12-2014	89.0047	33.70608518426555	1258.2264211604863	-3000.0	28000.0	1,584.34	1,073	111988.07
12-01-2015	91.7888	32.683726119090785	1225.5426950413955	-3000.0	25000.0	1,627.28	1,106	112491.09
10-02-2015	92.931	32.28201568905963	1193.260679352336	-3000.0	22000.0	1,644.16	1,135	110890.91
10-03-2015	95.9755	31.25797729628916	1162.0027020560467	-3000.0	19000.0	1,687.16	1,163	111523.79
10-04-2015	97.8298	30.66550274047376	1131.337199315573	-3000.0	16000.0	1,712.05	1,194	110678.49
11-05-2015	94.4884	31.749929091825027	1099.587270223748	-3000.0	13000.0	1,666.5	1,225	103898.24
10-06-2015	92.7114	32.35848018690258	1067.2287900368453	-3000.0	10000.0	1,640.94	1,255	98944.28
10-07-2015	95.942	31.26889162202164	1035.9598984148238	-3000.0	7000.0	1,686.71	1,285	99392.06
10-08-2015	98.0556	30.594886982487488	1005.3650114323362	-3000.0	4000.0	1,715.01	1,316	98581.67
10-09-2015	93.0135	32.2533825734974	973.1116288588388	-3000.0	1000.0	1,645.36	1,347	90512.52
12-10-2015	95.1978	31.513333291315554	941.5982955675232	-3000.0	-2000.0	1,676.44	1,379	89638.09
10-11-2015	94.6444	31.69759647691781	909.9006990906054	-3000.0	-5000.0	1,668.7	1,408	86117.01
10-12-2015	94.3225	31.805772747753714	878.0949263428516	-3000.0	-8000.0	1,664.16	1,438	82824.11
11-01-2016	95.4627	31.42588675995965	846.669039582892	-3000.0	-11000.0	1,680.11	1,470	80825.31
10-02-2016	91.1473	32.913756084930654	813.7552834979613	-3000.0	-14000.0	1,617.62	1,500	74171.6
10-03-2016	91.4381	32.809080678623026	780.9462028193383	-3000.0	-17000.0	1,622.02	1,529	71408.24
11-04-2016	95.0059	31.576986271378935	749.3692165479594	-3000.0	-20000.0	1,673.77	1,561	71194.5
10-05-2016	96.0718	31.226645071706788	718.1425714762526	-3000.0	-23000.0	1,688.48	1,590	68993.25
10-06-2016	99.083	30.2776460139479	687.8649254623047	-3000.0	-26000.0	1,728.34	1,621	68155.72
11-07-2016	101.5967	29.528518150687965	658.3364073116167	-3000.0	-29000.0	1,759.8	1,652	66884.81
10-08-2016	103.515	28.981307056948268	629.3551002546684	-3000.0	-32000.0	1,782.79	1,682	65147.69
12-09-2016	104.7147	28.649272738211543	600.7058275164569	-3000.0	-35000.0	1,796.73	1,715	62902.73
10-10-2016	107.0593	28.021853309334176	572.6839742071227	-3000.0	-38000.0	1,823.08	1,743	61311.15
10-11-2016	106.5952	28.14385638377713	544.5401178233456	-3000.0	-41000.0	1,817.96	1,774	58045.36
12-12-2016	102.5927	29.241846642110016	515.2982711812356	-3000.0	-44000.0	1,771.84	1,806	52865.84
10-01-2017	101.8459	29.456266771661895	485.8420044095737	-3000.0	-47000.0	1,762.84	1,835	49481.02
10-02-2017	105.9695	28.310032603720884	457.5319718058528	-3000.0	-50000.0	1,810.98	1,866	48484.43
10-03-2017	106.2793	28.22750996666331	429.30446183918946	-3000.0	-53000.0	1,814.44	1,894	45626.18
10-04-2017	109.8903	27.299952771081706	402.0045090681077	-3000.0	-56000.0	1,853.4	1,925	44176.4
10-05-2017	111.7951	26.834807607846855	375.16970146026085	-3000.0	-59000.0	1,872.94	1,955	41942.13
12-06-2017	113.6892	26.3877307607055	348.78197069955536	-3000.0	-62000.0	1,891.72	1,988	39652.74
10-07-2017	116.0581	25.84912212073091	322.93284857882446	-3000.0	-65000.0	1,914.34	2,016	37478.97
10-08-2017	115.9131	25.881457747226154	297.0513908315983	-3000.0	-68000.0	1,912.98	2,047	34432.15
11-09-2017	118.5782	25.299759989610234	271.7516308419881	-3000.0	-71000.0	1,937.41	2,079	32223.82
10-10-2017	119.8396	25.03346139339584	246.71816944859228	-3000.0	-74000.0	1,948.59	2,108	29566.61
10-11-2017	125.0721	23.986164780154805	222.73200466843747	-3000.0	-77000.0	1,992.58	2,139	27857.56
11-12-2017	126.4628	23.7223910905025	199.00961357793497	-3000.0	-80000.0	2,003.66	2,170	25167.31
10-01-2018	129.0958	23.2385561730126	175.77105740492237	-3000.0	-83000.0	2,023.98	2,200	22691.31
12-02-2018	125.7713	23.852818568306123	151.91823883661624	-3000.0	-86000.0	1,998.18	2,233	19106.95
12-03-2018	123.4318	24.304919801866294	127.61331903474995	-3000.0	-89000.0	1,979.19	2,261	15751.54
10-04-2018	125.9449	23.81994030722959	103.79337872752036	-3000.0	-92000.0	1,999.56	2,290	13072.25
10-05-2018	126.7822	23.662627719033114	80.13075100848725	-3000.0	-95000.0	2,006.17	2,320	10159.15
11-06-2018	126.6005	23.696588876031296	56.43416213245595	-3000.0	-98000.0	2,004.74	2,352	7144.59
10-07-2018	126.3927	23.73554801820042	32.698614114255534	-3000.0	-101000.0	2,003.11	2,381	4132.87
10-08-2018	130.5009	22.98834720680087	9.710266907454663	-3000.0	-104000.0	2,034.49	2,412	1267.2

Check Lumpsum Returns Check SIP Returns Try Another Calculator

Advisorkhoj develops innovative mutual fund research tools and Calculators that may help you in your investments. Mutual Fund Distributors who wish to display MF Research and calculators on their website may write to sales@advisorkhoj.com for APIs.

comments powered by Disqus