Mutual Fund SWP Calculator - Tata Hybrid Equity Reg Gr

Select AMC

Select Scheme

Lumpsum Amount

Lumpsum Amount Investement Date

Withdrawal Amount :

Select SWP Date

Select Period

Select SWP Start Date

Select SWP End Date

Period (in years)

Submit

Systematic Withdrawal Plan Calculator

Download Result

Scheme	AMC Name	Withdrawal Period	No of Monthly Installments	Total Withdrawal Amount	Current Value as on 10-04-2018	Return (%)
Tata Hybrid Equity Reg Gr	TataMF	01-01-2013 to 29-06-2022	64	192000.0	1616.3	21.16

Tata Hybrid Equity Reg Gr

Nav Date	Nav	Units	Cumulative Units	Cash Flow	Net Amount	Capital Gain/Loss	No. of Days (Invested)	Current Value
02-01-2012	75.4083	1326.113968886714	1326.113968886714	100000.0	100000.0	0	0	100000.0
10-01-2013	100.0504	29.984887616641213	1296.129081270073	-3000.0	97000.0	738.89	374	129678.23
11-02-2013	96.4608	31.100716560509554	1265.0283647095634	-3000.0	94000.0	654.75	406	122025.65
11-03-2013	97.3151	30.827692721890024	1234.2006719876733	-3000.0	91000.0	675.34	434	120106.36
10-04-2013	92.9676	32.26930672621429	1201.931365261459	-3000.0	88000.0	566.63	464	111740.67
10-05-2013	99.2911	30.214188381436	1171.7171768800229	-3000.0	85000.0	721.6	494	116341.09
10-06-2013	98.0436	30.598631629193545	1141.1185452508294	-3000.0	82000.0	692.61	525	111879.37
10-07-2013	97.3429	30.818888691419712	1110.2996565594096	-3000.0	79000.0	676	555	108079.79
12-08-2013	92.8947	32.29463037180808	1078.0050261876015	-3000.0	76000.0	564.72	588	100140.95
10-09-2013	96.286	31.157177575140725	1046.847848612461	-3000.0	73000.0	650.49	617	100796.79
10-10-2013	100.3662	29.890540839445947	1016.9573077730149	-3000.0	70000.0	746.01	647	102068.14
11-11-2013	100.5459	29.837119166470238	987.1201886065447	-3000.0	67000.0	750.03	679	99250.89
10-12-2013	103.752	28.915105250983114	958.2050833555617	-3000.0	64000.0	819.56	708	99415.69
10-01-2014	105.6511	28.395350356030367	929.8097329995313	-3000.0	61000.0	858.75	739	98235.42
10-02-2014	102.6705	29.219688225926628	900.5900447736047	-3000.0	58000.0	796.59	770	92464.03
10-03-2014	108.6008	27.624105899772374	872.9659388738323	-3000.0	55000.0	916.91	798	94804.8
10-04-2014	112.349	26.702507365441615	846.2634315083907	-3000.0	52000.0	986.41	829	95076.85
12-05-2014	116.4327	25.765957501629696	820.497474006761	-3000.0	49000.0	1,057.03	861	95532.74
10-06-2014	131.8054	22.760827705086438	797.7366463016746	-3000.0	46000.0	1,283.64	890	105146.0
10-07-2014	133.762	22.427894319761965	775.3087519819126	-3000.0	43000.0	1,308.75	920	103706.85
11-08-2014	134.4171	22.31858892953352	752.9901630523791	-3000.0	40000.0	1,316.99	952	101214.75
10-09-2014	145.0827	20.677861660969917	732.3123013914092	-3000.0	37000.0	1,440.72	982	106245.85
10-10-2014	144.214	20.802418627872466	711.5098827635367	-3000.0	34000.0	1,431.32	1,012	102609.69
10-11-2014	151.1335	19.850000165416667	691.65988259812	-3000.0	31000.0	1,503.15	1,043	104532.98
10-12-2014	156.3887	19.1829716597171	672.476910938403	-3000.0	28000.0	1,553.44	1,073	105167.79
12-01-2015	159.2557	18.8376303014586	653.6392806369444	-3000.0	25000.0	1,579.49	1,106	104095.78
10-02-2015	165.8154	18.092408787121098	635.5468718498232	-3000.0	22000.0	1,635.68	1,135	105383.46
10-03-2015	172.2592	17.41561553751556	618.1312563123076	-3000.0	19000.0	1,686.72	1,163	106478.8
10-04-2015	175.3551	17.108142278154443	601.0231140341532	-3000.0	16000.0	1,709.9	1,194	105392.47
11-05-2015	166.5658	18.010900196799103	583.0122138373541	-3000.0	13000.0	1,641.83	1,225	97109.9
10-06-2015	165.3991	18.137946337071966	564.8742675002821	-3000.0	10000.0	1,632.25	1,255	93429.7
10-07-2015	169.5519	17.69369732807477	547.1805701722074	-3000.0	7000.0	1,665.75	1,285	92775.51
10-08-2015	175.5271	17.091377912584438	530.0891922596229	-3000.0	4000.0	1,711.17	1,316	93045.02
10-09-2015	164.8208	18.201586207566038	511.88760605205687	-3000.0	1000.0	1,627.45	1,347	84369.72
12-10-2015	170.0796	17.638799714956996	494.2488063370999	-3000.0	-2000.0	1,669.89	1,379	84061.64
10-11-2015	164.933	18.189204101059218	476.0596022360407	-3000.0	-5000.0	1,628.38	1,408	78517.94
10-12-2015	164.1754	18.273139581204006	457.78646265483667	-3000.0	-8000.0	1,622.05	1,438	75157.28
11-01-2016	165.5752	18.118655450816306	439.6678072040204	-3000.0	-11000.0	1,633.7	1,470	72798.09
10-02-2016	156.9338	19.116340775537203	420.5514664284832	-3000.0	-14000.0	1,558.47	1,500	65998.74
10-03-2016	158.5152	18.92562984496124	401.62583658352196	-3000.0	-17000.0	1,572.85	1,529	63663.8
11-04-2016	164.0115	18.291400298149824	383.33443628537213	-3000.0	-20000.0	1,620.68	1,561	62871.26
10-05-2016	166.9118	17.973564481360814	365.3608718040113	-3000.0	-23000.0	1,644.64	1,590	60983.04
10-06-2016	171.1082	17.532765817184682	347.82810598682664	-3000.0	-26000.0	1,677.88	1,621	59516.24
11-07-2016	177.8235	16.870661076854297	330.95744490997237	-3000.0	-29000.0	1,727.81	1,652	58852.01
10-08-2016	183.2411	16.371872904059188	314.58557200591315	-3000.0	-32000.0	1,765.42	1,682	57645.01
12-09-2016	184.9129	16.223854582346608	298.3617174235665	-3000.0	-35000.0	1,776.59	1,715	55170.93
10-10-2016	188.6095	15.905879608397244	282.4558378151693	-3000.0	-38000.0	1,800.56	1,743	53273.85
10-11-2016	184.8314	16.231008367625847	266.2248294475434	-3000.0	-41000.0	1,776.05	1,774	49206.71
12-12-2016	177.7503	16.877608645386253	249.34722080215715	-3000.0	-44000.0	1,727.29	1,806	44321.54
10-01-2017	179.2341	16.737886373184566	232.6093344289726	-3000.0	-47000.0	1,737.82	1,835	41691.52
10-02-2017	186.4796	16.08755059534662	216.521783833626	-3000.0	-50000.0	1,786.87	1,866	40376.9
10-03-2017	185.787	16.147523777228763	200.37426005639722	-3000.0	-53000.0	1,782.34	1,894	37226.93
10-04-2017	193.0926	15.536587108982944	184.83767294741426	-3000.0	-56000.0	1,828.41	1,925	35690.79
10-05-2017	197.7786	15.168476265885186	169.6691966815291	-3000.0	-59000.0	1,856.17	1,955	33556.94
12-06-2017	197.9305	15.156835353823691	154.5123613277054	-3000.0	-62000.0	1,857.05	1,988	30582.71
10-07-2017	200.3974	14.97025410509318	139.54210722261223	-3000.0	-65000.0	1,871.12	2,016	27963.88
10-08-2017	198.7355	15.095440925249893	124.44666629736234	-3000.0	-68000.0	1,861.68	2,047	24731.97
11-09-2017	203.1771	14.765443546541416	109.68122275082092	-3000.0	-71000.0	1,886.56	2,079	22284.71
10-10-2017	201.713	14.87261604358668	94.80860670723425	-3000.0	-74000.0	1,878.48	2,108	19124.13
10-11-2017	205.8432	14.574200167894785	80.23440653933946	-3000.0	-77000.0	1,900.98	2,139	16515.71
11-12-2017	205.7231	14.582708504781428	65.65169803455804	-3000.0	-80000.0	1,900.34	2,170	13506.07
10-01-2018	212.5878	14.111816388334608	51.53988164622343	-3000.0	-83000.0	1,935.85	2,200	10956.75
12-02-2018	208.0627	14.418730507678694	37.12115113854473	-3000.0	-86000.0	1,912.71	2,233	7723.53
12-03-2018	203.3538	14.752613425468322	22.36853771307641	-3000.0	-89000.0	1,887.53	2,261	4548.73
10-04-2018	206.3745	14.536679676994977	7.831858036081433	-3000.0	-92000.0	1,903.81	2,290	1616.3

Check Lumpsum Returns Check SIP Returns Try Another Calculator

Advisorkhoj develops innovative mutual fund research tools and Calculators that may help you in your investments. Mutual Fund Distributors who wish to display MF Research and calculators on their website may write to sales@advisorkhoj.com for APIs.

comments powered by Disqus