Mutual Fund SWP Calculator - JM Aggressive Hybrid Gr

Select AMC

Select Scheme

Lumpsum Amount

Lumpsum Amount Investement Date

Withdrawal Amount :

Select SWP Date

Select Period

Select SWP Start Date

Select SWP End Date

Period (in years)

Submit

Systematic Withdrawal Plan Calculator

Download Result

Scheme	AMC Name	Withdrawal Period	No of Monthly Installments	Total Withdrawal Amount	Current Value as on 12-06-2017	Return (%)
JM Aggressive Hybrid Gr	JMMF	01-01-2013 to 26-04-2024	54	162000.0	2679.86	17.27

JM Aggressive Hybrid Gr

Nav Date	Nav	Units	Cumulative Units	Cash Flow	Net Amount	Capital Gain/Loss	No. of Days (Invested)	Current Value
02-01-2012	19.9955	5001.125253181966	5001.125253181966	100000.0	100000.0	0	0	100000.0
10-01-2013	24.9023	120.4707998859543	4880.654453296012	-3000.0	97000.0	591.13	374	121539.52
11-02-2013	24.0376	124.80447299231204	4755.8499803037	-3000.0	94000.0	504.47	406	114319.22
11-03-2013	23.8735	125.66234527823738	4630.187635025462	-3000.0	91000.0	487.32	434	110538.78
10-04-2013	23.0716	130.029993585187	4500.157641440275	-3000.0	88000.0	399.99	464	103825.84
10-05-2013	25.2596	118.76672631395589	4381.39091512632	-3000.0	85000.0	625.2	494	110672.18
10-06-2013	25.0442	119.7882144368756	4261.602700689444	-3000.0	82000.0	604.77	525	106728.43
10-07-2013	25.0065	119.96880810989143	4141.633892579553	-3000.0	79000.0	601.16	555	103567.77
12-08-2013	23.4185	128.1038495206781	4013.5300430588745	-3000.0	76000.0	438.5	588	93990.85
10-09-2013	23.9431	125.29705844272462	3888.23298461615	-3000.0	73000.0	494.62	617	93096.35
10-10-2013	25.8543	116.03485687100405	3772.198127745146	-3000.0	70000.0	679.83	647	97527.54
11-11-2013	26.3345	113.91900358844862	3658.2791241566974	-3000.0	67000.0	722.13	679	96338.95
10-12-2013	27.7062	108.27901336163025	3550.000110795067	-3000.0	64000.0	834.91	708	98357.01
10-01-2014	26.8251	111.83555699699163	3438.1645537980753	-3000.0	61000.0	763.79	739	92229.11
10-02-2014	26.1498	114.72363077346672	3323.4409230246088	-3000.0	58000.0	706.04	770	86907.32
10-03-2014	28.1328	106.63709264630609	3216.803830378303	-3000.0	55000.0	867.74	798	90497.7
10-04-2014	29.5283	101.59745058130675	3115.206379796996	-3000.0	52000.0	968.51	829	91986.75
12-05-2014	30.4864	98.40453448094888	3016.801845316047	-3000.0	49000.0	1,032.35	861	91971.43
10-06-2014	34.1908	87.7429015992606	2929.0589437167864	-3000.0	46000.0	1,245.54	890	100146.87
10-07-2014	34.516	86.91621277088886	2842.1427309458977	-3000.0	43000.0	1,262.07	920	98099.4
11-08-2014	34.7002	86.45483311335381	2755.687897832544	-3000.0	40000.0	1,271.29	952	95622.92
10-09-2014	37.1942	80.65773695898822	2675.030160873556	-3000.0	37000.0	1,387.21	982	99495.61
10-10-2014	35.845	83.69368112707491	2591.336479746481	-3000.0	34000.0	1,326.5	1,012	92886.46
10-11-2014	37.0314	81.01233007663767	2510.3241496698433	-3000.0	31000.0	1,380.12	1,043	92960.82
10-12-2014	37.1325	80.79175924055747	2429.532390429286	-3000.0	28000.0	1,384.53	1,073	90214.61
12-01-2015	37.1097	80.8413972627103	2348.6909931665755	-3000.0	25000.0	1,383.54	1,106	87159.22
10-02-2015	37.8661	79.22653772107505	2269.4644554455003	-3000.0	22000.0	1,415.83	1,135	85935.77
10-03-2015	38.3556	78.2154365985671	2191.2490188469333	-3000.0	19000.0	1,436.04	1,163	84046.67
10-04-2015	39.2682	76.3976958454933	2114.85132300144	-3000.0	16000.0	1,472.39	1,194	83046.4
11-05-2015	37.6468	79.688047855329	2035.1632751461111	-3000.0	13000.0	1,406.6	1,225	76617.38
10-06-2015	37.1493	80.75522284403745	1954.4080523020737	-3000.0	10000.0	1,385.26	1,255	72604.89
10-07-2015	37.9924	78.96316105326328	1875.4448912488103	-3000.0	7000.0	1,421.09	1,285	71252.65
10-08-2015	38.656	77.60761589403974	1797.8372753547706	-3000.0	4000.0	1,448.2	1,316	69497.2
10-09-2015	36.2338	82.79562176752093	1715.0416535872496	-3000.0	1000.0	1,344.46	1,347	62142.48
12-10-2015	37.49	80.02133902373966	1635.0203145635098	-3000.0	-2000.0	1,399.93	1,379	61296.91
10-11-2015	36.351	82.52867871585376	1552.491635847656	-3000.0	-5000.0	1,349.8	1,408	56434.62
10-12-2015	35.9604	83.42510094437215	1469.0665349032838	-3000.0	-8000.0	1,331.87	1,438	52828.22
11-01-2016	35.5532	84.38059021410169	1384.6859446891822	-3000.0	-11000.0	1,312.77	1,470	49230.02
10-02-2016	34.457	87.06503758307456	1297.6209071061076	-3000.0	-14000.0	1,259.09	1,500	44712.12
10-03-2016	35.4307	84.67233218649363	1212.948574919614	-3000.0	-17000.0	1,306.93	1,529	42975.62
11-04-2016	35.8558	83.66847204636349	1129.2801028732506	-3000.0	-20000.0	1,327.01	1,561	40491.24
10-05-2016	36.6726	81.80494429083294	1047.4751585824176	-3000.0	-23000.0	1,364.27	1,590	38413.64
10-06-2016	37.7729	79.42201949016358	968.053139092254	-3000.0	-26000.0	1,411.92	1,621	36566.17
11-07-2016	38.7663	77.38680245470937	890.6663366375446	-3000.0	-29000.0	1,452.61	1,652	34527.84
10-08-2016	39.0541	76.81651862416494	813.8498180133797	-3000.0	-32000.0	1,464.02	1,682	31784.17
12-09-2016	39.5745	75.80639047871736	738.0434275346623	-3000.0	-35000.0	1,484.21	1,715	29207.7
10-10-2016	39.4309	76.08246324583004	661.9609642888323	-3000.0	-38000.0	1,478.69	1,743	26101.72
10-11-2016	38.9009	77.11903837700413	584.8419259118282	-3000.0	-41000.0	1,457.97	1,774	22750.88
12-12-2016	37.8231	79.31660810457102	505.5253178072572	-3000.0	-44000.0	1,414.02	1,806	19120.53
10-01-2017	38.3045	78.31977966035323	427.20553814690396	-3000.0	-47000.0	1,433.96	1,835	16363.89
10-02-2017	39.9655	75.06474334113173	352.1407948057722	-3000.0	-50000.0	1,499.04	1,866	14073.48
10-03-2017	40.4208	74.21921387008669	277.9215809356855	-3000.0	-53000.0	1,515.95	1,894	11233.81
10-04-2017	41.1379	72.92545317092025	204.99612776476522	-3000.0	-56000.0	1,541.82	1,925	8433.11
10-05-2017	41.8645	71.65975946207408	133.33636830269114	-3000.0	-59000.0	1,567.13	1,955	5582.06
12-06-2017	42.598	70.42584158880699	62.91052671388415	-3000.0	-62000.0	1,591.8	1,988	2679.86

Check Lumpsum Returns Check SIP Returns Try Another Calculator

Advisorkhoj develops innovative mutual fund research tools and Calculators that may help you in your investments. Mutual Fund Distributors who wish to display MF Research and calculators on their website may write to sales@advisorkhoj.com for APIs.

comments powered by Disqus