1. Advisorkhoj
  2. Mutual Funds Research
  3. SWP with Annual Increase

SWP with Annual Increase - SBI BLUE CHIP FUND-REGULAR PLAN GROWTH

Submit

Systematic Withdrawal Plan Calculator

Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on Return (%) as on
SBI BLUE CHIP FUND-REGULAR PLAN GROWTH | Invest Online 20-07-2012 to 21-11-2017 65 79,500 144,144 21.05

SBI BLUE CHIP FUND-REGULAR PLAN GROWTH

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
20-07-2012 14.00 7,142.8571 7,142.8571 100,000 100,000 0.00 0 100,000
20-07-2012 14.00 71.4286 7,071.4286 -1,000 99,000 0.00 0 99,000
21-08-2012 14.66 68.2128 7,003.2157 -1,000 98,000 45.02 32 102,667
20-09-2012 15.09 66.2691 6,936.9467 -1,000 97,000 72.23 62 104,679
22-10-2012 15.65 63.8978 6,873.0489 -1,000 96,000 105.43 94 107,563
20-11-2012 15.46 64.6831 6,808.3659 -1,000 95,000 94.44 123 105,257
20-12-2012 16.58 60.3136 6,748.0522 -1,000 94,000 155.61 153 111,883
21-01-2013 17.05 58.651 6,689.4012 -1,000 93,000 178.89 185 114,054
20-02-2013 16.74 59.7521 6,629.6491 -1,000 92,000 163.47 215 110,952
20-03-2013 16.15 61.931 6,567.7181 -1,000 91,000 132.97 243 106,049
22-04-2013 16.52 60.5334 6,507.1846 -1,000 90,000 152.53 276 107,497
20-05-2013 17.28 57.8858 6,449.2989 -1,000 89,000 189.60 304 111,414
20-06-2013 15.95 62.6912 6,386.6077 -1,000 88,000 122.32 335 101,874
22-07-2013 16.65 66.0804 6,320.5273 -1,100 86,900 174.88 367 105,214
20-08-2013 14.92 73.7399 6,246.7874 -1,100 85,800 67.64 396 93,185
20-09-2013 16.50 66.6659 6,180.1216 -1,100 84,700 166.68 427 101,973
21-10-2013 17.27 63.7002 6,116.4214 -1,100 83,600 208.20 458 105,621
20-11-2013 17.16 64.1044 6,052.317 -1,100 82,500 202.54 488 103,855
20-12-2013 17.74 62.0047 5,990.3123 -1,100 81,400 231.93 518 106,272
20-01-2014 17.98 61.1818 5,929.1305 -1,100 80,300 243.45 549 106,601
20-02-2014 17.63 62.3965 5,866.734 -1,100 79,200 226.45 580 103,426
20-03-2014 18.54 59.3405 5,807.3935 -1,100 78,100 269.23 608 107,652
21-04-2014 19.39 56.7376 5,750.656 -1,100 77,000 305.67 640 111,491
20-05-2014 20.69 53.1552 5,697.5007 -1,100 75,900 355.83 669 117,905
20-06-2014 21.90 50.2207 5,647.28 -1,100 74,800 396.91 700 123,694
21-07-2014 23.01 52.1419 5,595.138 -1,200 73,600 470.01 731 128,767
20-08-2014 23.51 51.0495 5,544.0885 -1,200 72,400 485.31 761 130,323
22-09-2014 25.00 48.0075 5,496.081 -1,200 71,200 527.90 794 137,381
20-10-2014 24.22 49.5557 5,446.5254 -1,200 70,000 506.22 822 131,889
20-11-2014 26.13 45.9302 5,400.5952 -1,200 68,800 556.98 853 141,099
22-12-2014 26.12 45.948 5,354.6472 -1,200 67,600 556.73 885 139,845
20-01-2015 27.35 43.872 5,310.7752 -1,200 66,400 585.79 914 145,262
20-02-2015 28.56 42.0223 5,268.753 -1,200 65,200 611.69 945 150,456
20-03-2015 28.44 42.1919 5,226.5611 -1,200 64,000 609.31 973 148,651
20-04-2015 28.23 42.5131 5,184.048 -1,200 62,800 604.82 1,004 146,328
20-05-2015 28.00 42.8501 5,141.1979 -1,200 61,600 600.10 1,034 143,977
22-06-2015 28.30 42.4072 5,098.7907 -1,200 60,400 606.30 1,067 144,281
20-07-2015 29.54 44.0136 5,054.7771 -1,300 59,100 683.81 1,095 149,299
20-08-2015 29.20 44.5167 5,010.2604 -1,300 57,800 676.77 1,126 146,312
21-09-2015 27.81 46.7451 4,963.5153 -1,300 56,500 645.57 1,158 138,037
20-10-2015 28.66 45.3626 4,918.1527 -1,300 55,200 664.92 1,187 140,944
20-11-2015 28.05 46.347 4,871.8057 -1,300 53,900 651.14 1,218 136,651
21-12-2015 28.07 46.3062 4,825.4996 -1,300 52,600 651.71 1,249 135,471
20-01-2016 26.29 49.4424 4,776.0571 -1,300 51,300 607.81 1,279 125,578
22-02-2016 26.17 49.6678 4,726.3893 -1,300 50,000 604.65 1,312 123,708
21-03-2016 27.62 47.0656 4,679.3237 -1,300 48,700 641.08 1,340 129,248
20-04-2016 28.73 45.2443 4,634.0794 -1,300 47,400 666.58 1,370 133,151
20-05-2016 28.54 45.5506 4,588.5288 -1,300 46,100 662.29 1,400 130,955
20-06-2016 29.96 43.3866 4,545.1422 -1,300 44,800 692.59 1,431 136,187
20-07-2016 31.06 45.0729 4,500.0693 -1,400 43,400 768.98 1,461 139,776
22-08-2016 31.74 44.1152 4,455.9542 -1,400 42,000 782.39 1,494 141,410
20-09-2016 32.29 43.3624 4,412.5917 -1,400 40,600 792.93 1,523 142,465
20-10-2016 32.49 43.0853 4,369.5064 -1,400 39,200 796.81 1,553 141,981
21-11-2016 29.27 47.8248 4,321.6816 -1,400 37,800 730.45 1,585 126,511
20-12-2016 29.54 47.4012 4,274.2804 -1,400 36,400 736.38 1,614 126,241
20-01-2017 30.63 45.7119 4,228.5685 -1,400 35,000 760.03 1,645 129,507
20-02-2017 32.41 43.1935 4,185.375 -1,400 33,600 795.29 1,676 135,658
20-03-2017 33.27 42.0789 4,143.2961 -1,400 32,200 810.89 1,704 137,851
20-04-2017 33.79 41.4273 4,101.8687 -1,400 30,800 820.02 1,735 138,619
22-05-2017 34.29 40.8288 4,061.0399 -1,400 29,400 828.40 1,767 139,251
20-06-2017 35.43 39.5174 4,021.5224 -1,400 28,000 846.76 1,796 142,472
20-07-2017 36.05 41.6137 3,979.9087 -1,500 26,500 917.41 1,826 143,459
21-08-2017 35.79 41.9152 3,937.9935 -1,500 25,000 913.19 1,858 140,927
20-09-2017 37.37 40.136 3,897.8574 -1,500 23,500 938.10 1,888 145,674
23-10-2017 37.02 40.5238 3,857.3337 -1,500 22,000 932.67 1,921 142,780
20-11-2017 37.76 39.7269 3,817.6068 -1,500 20,500 943.82 1,949 144,144

Advisorkhoj develops innovative mutual fund research tools that help you in your mutual fund investments. We would be happy to get your feedback, suggestions. Please leave your comments below.

comments powered by Disqus

© 2016 Advisorkhoj - A Gamechanger Business Services (I) Pvt. Ltd. Brand - All Rights Reserved

Feedback