1. Advisorkhoj
  2. Mutual Funds Research
  3. SWP with Annual Increase

SWP with Annual Increase - SBI FOCUSED EQUITY FUND - REGULAR PLAN -GROWTH

Submit

Systematic Withdrawal Plan Calculator

Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on Return (%) as on
SBI FOCUSED EQUITY FUND - REGULAR PLAN -GROWTH | Invest Online 20-07-2012 to 21-09-2018 75 94,800 125,180 18.55

SBI FOCUSED EQUITY FUND - REGULAR PLAN -GROWTH

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
20-07-2012 48.36 2,067.8246 2,067.8246 100,000 100,000 0.00 0 100,000
20-07-2012 48.36 20.6782 2,047.1464 -1,000 99,000 0.00 0 99,000
21-08-2012 49.96 20.016 2,027.1304 -1,000 98,000 32.03 32 101,275
20-09-2012 51.45 19.4363 2,007.694 -1,000 97,000 60.06 62 103,296
22-10-2012 53.83 18.577 1,989.117 -1,000 96,000 101.62 94 107,074
20-11-2012 55.72 17.9469 1,971.1702 -1,000 95,000 132.09 123 109,834
20-12-2012 59.16 16.9033 1,954.2669 -1,000 94,000 182.56 153 115,614
21-01-2013 60.68 16.4799 1,937.787 -1,000 93,000 203.03 185 117,585
20-02-2013 58.80 17.0056 1,920.7813 -1,000 92,000 177.61 215 112,950
20-03-2013 54.37 18.3924 1,902.3889 -1,000 91,000 110.54 243 103,433
22-04-2013 54.99 18.1849 1,884.204 -1,000 90,000 120.58 276 103,614
20-05-2013 58.32 17.1454 1,867.0586 -1,000 89,000 170.85 304 108,896
20-06-2013 53.21 18.794 1,848.2646 -1,000 88,000 91.12 335 98,343
22-07-2013 53.00 20.7555 1,827.5091 -1,100 86,900 96.26 367 96,854
20-08-2013 48.24 22.803 1,804.706 -1,100 85,800 -2.75 396 87,058
20-09-2013 50.06 21.9726 1,782.7335 -1,100 84,700 37.41 427 89,248
21-10-2013 51.37 21.4144 1,761.3191 -1,100 83,600 64.40 458 90,474
20-11-2013 53.04 20.7387 1,740.5803 -1,100 82,500 97.08 488 92,322
20-12-2013 54.84 20.0572 1,720.5231 -1,100 81,400 130.03 518 94,359
20-01-2014 56.00 19.6425 1,700.8806 -1,100 80,300 150.09 549 95,251
20-02-2014 54.27 20.2691 1,680.6115 -1,100 79,200 119.79 580 91,206
20-03-2014 57.19 19.2328 1,661.3787 -1,100 78,100 169.90 608 95,021
21-04-2014 60.92 18.0565 1,643.3222 -1,100 77,000 226.79 640 100,111
20-05-2014 64.41 17.0783 1,626.2439 -1,100 75,900 274.09 669 104,745
20-06-2014 70.37 15.632 1,610.6119 -1,100 74,800 344.04 700 113,337
21-07-2014 76.64 15.6586 1,594.9533 -1,200 73,600 442.75 731 122,230
20-08-2014 77.72 15.441 1,579.5123 -1,200 72,400 453.27 761 122,752
22-09-2014 82.76 14.4994 1,565.0129 -1,200 71,200 498.81 794 129,523
20-10-2014 79.94 15.0119 1,550.001 -1,200 70,000 474.03 822 123,902
20-11-2014 85.83 13.9819 1,536.0191 -1,200 68,800 523.84 853 131,829
22-12-2014 86.79 13.8268 1,522.1923 -1,200 67,600 531.34 885 132,108
20-01-2015 92.55 12.9661 1,509.2262 -1,200 66,400 572.96 914 139,677
20-02-2015 93.88 12.7819 1,496.4443 -1,200 65,200 581.87 945 140,490
20-03-2015 91.48 13.118 1,483.3263 -1,200 64,000 565.61 973 135,690
20-04-2015 91.45 13.1219 1,470.2044 -1,200 62,800 565.43 1,004 134,450
20-05-2015 89.88 13.3511 1,456.8532 -1,200 61,600 554.34 1,034 130,942
22-06-2015 87.84 13.6606 1,443.1926 -1,200 60,400 539.37 1,067 126,775
20-07-2015 92.15 14.1072 1,429.0854 -1,300 59,100 617.78 1,095 131,693
20-08-2015 94.69 13.7294 1,415.3561 -1,300 57,800 636.05 1,126 134,017
21-09-2015 90.17 14.4175 1,400.9386 -1,300 56,500 602.77 1,158 126,320
20-10-2015 93.37 13.9226 1,387.016 -1,300 55,200 626.70 1,187 129,511
20-11-2015 91.76 14.168 1,372.848 -1,300 53,900 614.83 1,218 125,967
21-12-2015 91.09 14.271 1,358.577 -1,300 52,600 609.86 1,249 123,758
20-01-2016 85.32 15.2371 1,343.3399 -1,300 51,300 563.13 1,279 114,611
22-02-2016 84.93 15.3069 1,328.0331 -1,300 50,000 559.76 1,312 112,789
21-03-2016 89.51 14.5237 1,313.5094 -1,300 48,700 597.63 1,340 117,571
20-04-2016 94.38 13.7744 1,299.7349 -1,300 47,400 633.87 1,370 122,666
20-05-2016 93.44 13.9133 1,285.8216 -1,300 46,100 627.15 1,400 120,142
20-06-2016 95.76 13.5754 1,272.2462 -1,300 44,800 643.49 1,431 121,832
20-07-2016 101.03 13.8575 1,258.3887 -1,400 43,400 729.85 1,461 127,133
22-08-2016 103.81 13.4862 1,244.9025 -1,400 42,000 747.81 1,494 129,233
20-09-2016 105.95 13.2132 1,231.6893 -1,400 40,600 761.01 1,523 130,503
20-10-2016 105.80 13.2326 1,218.4567 -1,400 39,200 760.07 1,553 128,912
21-11-2016 97.04 14.4271 1,204.0296 -1,400 37,800 702.31 1,585 116,839
20-12-2016 97.22 14.3999 1,189.6297 -1,400 36,400 703.62 1,614 115,659
20-01-2017 98.11 14.2702 1,175.3595 -1,400 35,000 709.89 1,645 115,310
20-02-2017 103.29 13.5545 1,161.805 -1,400 33,600 744.51 1,676 119,999
20-03-2017 105.36 13.2877 1,148.5173 -1,400 32,200 757.41 1,704 121,008
20-04-2017 109.23 12.8172 1,135.7001 -1,400 30,800 780.16 1,735 124,050
22-05-2017 108.84 12.8632 1,122.8369 -1,400 29,400 777.94 1,767 122,207
20-06-2017 114.38 12.2396 1,110.5972 -1,400 28,000 808.09 1,796 127,033
20-07-2017 118.04 12.7078 1,097.8894 -1,500 26,500 885.45 1,826 129,592
21-08-2017 114.76 13.071 1,084.8184 -1,500 25,000 867.89 1,858 124,491
20-09-2017 123.38 12.1579 1,072.6605 -1,500 23,500 912.04 1,888 132,341
23-10-2017 122.20 12.2745 1,060.386 -1,500 22,000 906.41 1,921 129,584
20-11-2017 128.73 11.6525 1,048.7336 -1,500 20,500 936.49 1,949 135,002
20-12-2017 135.71 11.0526 1,037.681 -1,500 19,000 965.50 1,979 140,828
22-01-2018 140.07 10.7092 1,026.9717 -1,500 17,500 982.10 2,012 143,844
20-02-2018 131.08 11.4433 1,015.5284 -1,500 16,000 946.60 2,041 133,116
20-03-2018 129.19 11.6108 1,003.9176 -1,500 14,500 938.50 2,069 129,696
20-04-2018 137.26 10.9279 992.9897 -1,500 13,000 971.53 2,100 136,301
21-05-2018 135.06 11.1063 981.8834 -1,500 11,500 962.90 2,131 132,611
20-06-2018 133.85 11.2066 970.6768 -1,500 10,000 958.05 2,161 129,925
20-07-2018 132.29 12.0942 958.5825 -1,600 8,400 1,015.12 2,191 126,815
20-08-2018 138.78 11.5295 947.0531 -1,600 6,800 1,042.44 2,222 131,427
21-09-2018 133.87 11.9521 935.101 -1,600 5,200 1,022.00 2,254 125,180

Advisorkhoj develops innovative mutual fund research tools that help you in your mutual fund investments. We would be happy to get your feedback, suggestions. Please leave your comments below.

comments powered by Disqus

© 2016 Advisorkhoj - A Gamechanger Business Services (I) Pvt. Ltd. Brand - All Rights Reserved

Feedback