Mutual Fund STP Calculator
STP - Transferor Scheme : ICICI Pru Liquid Gr
| Total Initial Investment Amount | Monthly STP Amount (Rs.) | STP Period | No of Installments | Total Amount Transferred | Total No. Units Remaining | Value as on 05-03-2017 | Current Value as on 26-04-2024 | Profit | Returns (%) |
|---|---|---|---|---|---|---|---|---|---|
| 200000 | 10000 | 05-07-2015 to 26-04-2024 | 21 | 210000.0 | 13.95 | 3333.268457927595 | 4969.6175 | 14969.6175 | 7.65 |
STP - Transferee Scheme : ICICI Pru Equity & Debt Gr
| Monthly STP Amount (Rs.) | STP Period | No of Installments | Total Amount Invested | Total No. Units Accumulated | Value as on 06-03-2017 | Current Value as on 26-04-2024 | Profit | Returns (%) |
|---|---|---|---|---|---|---|---|---|
| 10000 | 05-07-2015 to 26-04-2024 | 21 | 210000.0 | 2,176.77 | 244886.67131573628 | 745979.2201 | 535979.2201 | 17.17 |
STP - Total Returns:
| Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
|---|---|---|---|
| 200000.0 | 750948.8376000001 | 550948.8376000001 | 16.17 |
ICICI Pru Liquid Gr
| Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
|---|---|---|---|---|---|---|---|---|
| 01-07-2015 | 211.2494 | 946.7482511192931 | 946.7482511192931 | 200000.0 | 200000.0 | 0 | 0 | 200000.0 |
| 05-07-2015 | 211.4337 | 47.2961500460901 | 899.4521010732029 | -10000.0 | 190000.0 | 8.72 | 4 | 190174.48570268127 |
| 05-08-2015 | 212.851 | 46.981221605724194 | 852.4708794674788 | -10000.0 | 180000.0 | 75.25 | 35 | 181449.27916553232 |
| 06-09-2015 | 214.278 | 46.668346727148844 | 805.80253274033 | -10000.0 | 170000.0 | 141.34 | 67 | 172665.75511053242 |
| 05-10-2015 | 215.5917 | 46.38397489328207 | 759.4185578470479 | -10000.0 | 160000.0 | 201.41 | 96 | 163724.3378977934 |
| 05-11-2015 | 216.9664 | 46.09008583817587 | 713.328472008872 | -10000.0 | 150000.0 | 263.5 | 127 | 154768.31058926572 |
| 06-12-2015 | 218.3229 | 45.8037155057944 | 667.5247565030777 | -10000.0 | 140000.0 | 323.99 | 158 | 145735.94066154578 |
| 05-01-2016 | 219.6711 | 45.522601744152965 | 622.0021547589247 | -10000.0 | 130000.0 | 383.38 | 188 | 136635.8975382632 |
| 05-02-2016 | 221.0523 | 45.23816309533988 | 576.7639916635848 | -10000.0 | 120000.0 | 443.47 | 219 | 127495.00691441624 |
| 07-03-2016 | 222.497 | 44.9444262169827 | 531.819565446602 | -10000.0 | 110000.0 | 505.52 | 250 | 118328.25785317262 |
| 05-04-2016 | 224.1503 | 44.61292266840598 | 487.20664277819606 | -10000.0 | 100000.0 | 575.55 | 279 | 109207.51514072547 |
| 05-05-2016 | 225.6092 | 44.32443357806331 | 442.88220920013276 | -10000.0 | 90000.0 | 636.49 | 309 | 99918.30091187458 |
| 05-06-2016 | 227.0989 | 44.03367871883131 | 398.84853048130145 | -10000.0 | 80000.0 | 697.91 | 340 | 90578.06253892003 |
| 05-07-2016 | 228.5331 | 43.75733755854185 | 355.0911929227596 | -10000.0 | 70000.0 | 756.29 | 370 | 81150.09110133631 |
| 05-08-2016 | 229.9254 | 43.49236752442314 | 311.5988253983365 | -10000.0 | 60000.0 | 812.26 | 401 | 71644.48456924268 |
| 05-09-2016 | 231.2823 | 43.23720405755218 | 268.3616213407843 | -10000.0 | 50000.0 | 866.17 | 432 | 62067.29301542568 |
| 05-10-2016 | 232.6004 | 42.992187459694826 | 225.3694338810895 | -10000.0 | 40000.0 | 917.93 | 462 | 52421.02046851497 |
| 06-11-2016 | 233.9662 | 42.74121646631009 | 182.62821741477939 | -10000.0 | 30000.0 | 970.94 | 494 | 42728.83004130975 |
| 05-12-2016 | 235.248 | 42.50833163300007 | 140.11988578177932 | -10000.0 | 20000.0 | 1,020.14 | 523 | 32962.92289039202 |
| 05-01-2017 | 236.5083 | 42.28181421117145 | 97.83807157060787 | -10000.0 | 10000.0 | 1,067.99 | 554 | 23139.515982442794 |
| 05-02-2017 | 237.8089 | 42.050570857524676 | 55.78750071308319 | -10000.0 | 0.0 | 1,116.84 | 585 | 13266.764178327528 |
| 05-03-2017 | 239.001 | 41.8408291178698 | 13.946671595213388 | -10000.0 | -10000.0 | 1,161.15 | 613 | 3333.268457927595 |
ICICI Pru Equity & Debt Gr
| Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
|---|---|---|---|---|---|---|
| 06-07-2015 | 92.93 | 107.60787689658882 | 107.60787689658882 | 10000.0 | 10000.0 | 10000.0 |
| 05-08-2015 | 95.43 | 104.78885046631038 | 212.39672736289918 | 10000.0 | 20000.0 | 20269.01969224147 |
| 07-09-2015 | 87.14 | 114.75786091347257 | 327.1545882763718 | 10000.0 | 30000.0 | 28508.25082240304 |
| 05-10-2015 | 91.57 | 109.20607185759529 | 436.3606601339671 | 10000.0 | 40000.0 | 39957.54564846736 |
| 05-11-2015 | 91.55 | 109.22992900054615 | 545.5905891345133 | 10000.0 | 50000.0 | 49948.818435264686 |
| 07-12-2015 | 91.08 | 109.79358805445762 | 655.3841771889709 | 10000.0 | 60000.0 | 59692.390858371466 |
| 05-01-2016 | 91.15 | 109.7092704333516 | 765.0934476223224 | 10000.0 | 70000.0 | 69738.26775077468 |
| 05-02-2016 | 87.28 | 114.5737855178735 | 879.6672331401959 | 10000.0 | 80000.0 | 76777.35610847629 |
| 08-03-2016 | 87.1 | 114.8105625717566 | 994.4777957119525 | 10000.0 | 90000.0 | 86619.01600651105 |
| 05-04-2016 | 88.45 | 113.05822498586772 | 1107.5360206978203 | 10000.0 | 100000.0 | 97961.56103072221 |
| 05-05-2016 | 90.94 | 109.96261271167803 | 1217.4986334094983 | 10000.0 | 110000.0 | 110719.32572225977 |
| 06-06-2016 | 92.97 | 107.56157900397977 | 1325.060212413478 | 10000.0 | 120000.0 | 123190.84794808105 |
| 05-07-2016 | 98.49 | 101.53315057366231 | 1426.5933629871404 | 10000.0 | 130000.0 | 140505.18032060345 |
| 05-08-2016 | 101.73 | 98.2994200334218 | 1524.892783020562 | 10000.0 | 140000.0 | 155127.34281668178 |
| 06-09-2016 | 105.34 | 94.93070058857035 | 1619.8234836091324 | 10000.0 | 150000.0 | 170632.205763386 |
| 05-10-2016 | 107.0 | 93.45794392523365 | 1713.281427534366 | 10000.0 | 160000.0 | 183321.11274617715 |
| 07-11-2016 | 104.75 | 95.4653937947494 | 1808.7468213291154 | 10000.0 | 170000.0 | 189466.22953422484 |
| 05-12-2016 | 104.55 | 95.64801530368246 | 1904.394836632798 | 10000.0 | 180000.0 | 199104.48016995902 |
| 05-01-2017 | 106.6 | 93.80863039399625 | 1998.2034670267942 | 10000.0 | 190000.0 | 213008.48958505626 |
| 06-02-2017 | 111.51 | 89.6780557797507 | 2087.881522806545 | 10000.0 | 200000.0 | 232819.66860815784 |
| 06-03-2017 | 112.5 | 88.88888888888889 | 2176.7704116954337 | 10000.0 | 210000.0 | 244886.67131573628 |
Advisorkhoj develops innovative mutual fund research tools and Calculators that may help you in your investments. Mutual Fund Distributors who wish to display MF Research and calculators on their website may write to sales@advisorkhoj.com for APIs.
